USA Mega

Idaho Powerball Jackpot Annuity Payout Schedule for Dec 13, 2025

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $1,058,800,000 for a ticket purchased in Idaho, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Idaho

Drawing Date:Sat, Dec 13, 2025
Jackpot:$1,058,800,000
Federal Tax:37% marginal rate
State Tax: 5.3%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$15,936,459$5,852,447$844,632$9,239,380
2$16,733,283$6,147,272$886,864$9,699,147
3$17,569,946$6,456,837$931,207$10,181,902
4$18,448,444$6,781,882$977,768$10,688,795
5$19,370,866$7,123,178$1,026,656$11,221,032
6$20,339,409$7,481,539$1,077,989$11,779,882
7$21,356,380$7,857,818$1,131,888$12,366,674
8$22,424,199$8,252,911$1,188,483$12,982,806
9$23,545,409$8,667,759$1,247,907$13,629,744
10$24,722,679$9,103,349$1,310,302$14,309,029
11$25,958,813$9,560,718$1,375,817$15,022,278
12$27,256,754$10,040,956$1,444,608$15,771,190
13$28,619,592$10,545,206$1,516,838$16,557,547
14$30,050,571$11,074,669$1,592,680$17,383,222
15$31,553,100$11,630,604$1,672,314$18,250,181
16$33,130,755$12,214,337$1,755,930$19,160,488
17$34,787,292$12,827,255$1,843,726$20,116,310
18$36,526,657$13,470,820$1,935,913$21,119,924
19$38,352,990$14,146,563$2,032,708$22,173,718
20$40,270,640$14,856,094$2,134,344$23,280,202
21$42,284,171$15,601,101$2,241,061$24,442,010
22$44,398,380$16,383,358$2,353,114$25,661,908
23$46,618,299$17,204,728$2,470,770$26,942,801
24$48,949,213$18,067,166$2,594,308$28,287,739
25$51,396,674$18,972,727$2,724,024$29,699,924
26$53,966,509$19,923,565$2,860,225$31,182,718
27$56,664,834$20,921,946$3,003,236$32,739,652
28$59,498,075$21,970,245$3,153,398$34,374,432
29$62,472,979$23,070,959$3,311,068$36,090,952
30$65,596,628$24,226,710$3,476,621$37,893,297
Total$1,058,800,002$390,434,719$56,116,399$612,248,884

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.