USA Mega

Delaware Powerball Jackpot Annuity Payout Schedule for Dec 8, 2025

Media: You may freely use any information on this page, but you must credit usamega.com.

The tax information provided here is based on 2026 federal marginal rates and state tax rates.  It shows the final federal and state tax burdens each year, not the amount initially withheld by the lottery.

The Powerball annuity jackpot is awarded according to an annually-increasing rate schedule, which increases the amount of the annuity payment every year.  The table below shows the payout schedule for a jackpot of $880,000,000 for a ticket purchased in Delaware, including taxes withheld.

Please note, the amounts shown are very close approximations to the amount a jackpot annuity winner would receive from the lottery every year.  They are not intended to specify the exact final tax burden, which may vary depending on how the winner chooses to invest or dispense their money, as well as deductions claimed.

State:

Delaware

Drawing Date:Mon, Dec 8, 2025
Jackpot:$880,000,000
Federal Tax:37% marginal rate
State Tax: 6.6%
Report:Powerball annuity payout schedule (30 annual payments)

YearGross PaymentFederal TaxesState TaxesNet Payment
1$13,245,263$4,856,704$874,187$7,514,371
2$13,907,526$5,101,742$917,897$7,887,888
3$14,602,902$5,359,031$963,792$8,280,080
4$15,333,048$5,629,185$1,011,981$8,691,882
5$16,099,699$5,912,846$1,062,580$9,124,273
6$16,904,685$6,210,691$1,115,709$9,578,285
7$17,749,919$6,523,427$1,171,495$10,054,997
8$18,637,415$6,851,801$1,230,069$10,555,545
9$19,569,286$7,196,593$1,291,573$11,081,120
10$20,547,750$7,558,625$1,356,152$11,632,974
11$21,575,138$7,938,758$1,423,959$12,212,420
12$22,653,895$8,337,898$1,495,157$12,820,839
13$23,786,589$8,756,995$1,569,915$13,459,679
14$24,975,919$9,197,047$1,648,411$14,130,461
15$26,224,715$9,659,102$1,730,831$14,834,782
16$27,535,951$10,144,259$1,817,373$15,574,319
17$28,912,748$10,653,674$1,908,241$16,350,832
18$30,358,385$11,188,560$2,003,653$17,166,172
19$31,876,304$11,750,190$2,103,836$18,022,278
20$33,470,120$12,339,902$2,209,028$18,921,190
21$35,143,625$12,959,099$2,319,479$19,865,047
22$36,900,807$13,609,256$2,435,453$20,856,098
23$38,745,847$14,291,921$2,557,226$21,896,701
24$40,683,139$15,008,719$2,685,087$22,989,333
25$42,717,296$15,761,357$2,819,342$24,136,598
26$44,853,162$16,551,627$2,960,309$25,341,226
27$47,095,820$17,381,411$3,108,324$26,606,085
28$49,450,610$18,252,683$3,263,740$27,934,187
29$51,923,141$19,167,519$3,426,927$29,328,694
30$54,519,298$20,128,098$3,598,274$30,792,927
Total$880,000,002$324,278,720$58,080,000$497,641,283

◄ Back to Jackpot Analysis

Note: The Net Payment total above may be a few dollars off from the total after-tax annuity amount shown on the Jackpot Analysis page because the Jackpot Analysis page shows an average annual payment, whereas we calculate an exact payment here.